Business
02.06.2023 00:26
195
224
9
Solved by an expert

Exercise 22-19 Pletcher Dental Clinic is a medium-sized dental service specializing

Exercise 22-19 Pletcher Dental Clinic is a medium-sized dental service specializing in family dental care. The clinic is currently preparing the master budget for the first 2 quarters of 2020. All that remains in this process is the cash budget. The following information has been collected from other portions of the master budget and elsewhere. Beginning cash balance $30,900 Required minimum cash balance 25,750 Payment of income taxes (2nd quarter) 4,120 Professional salaries: 1st quarter 144,200 2nd quarter 144,200 Interest from investments (2nd quarter) 7,210 Overhead costs: 1st quarter 79,310 2nd quarter 103,000 Selling and administrative costs, including $2,060 depreciation: 1st quarter 51,500 2nd quarter 72,100 Purchase of equipment (2nd quarter) 51,500 Sale of equipment (1st quarter) 12,360 Collections from clients: 1st quarter 242,050 2nd quarter 391,400 Interest payments (2nd quarter) 206 Prepare a cash budget for each of the first two quarters of 2020.
Show Answers
michaellangley
michaellangley
5,0(64 marks)

\left[\begin{array}{ccc}&Q1&Q2\\beginning&30,900&25,750\\receipts&254,410&398,610\\disbursement&-272,950&-372,806\\interest&0&-206\\subtotal&12,360&50,892.3\\minimun&25,750&25,750\\Financing&&\\beginning&0&13,390\\payment/loan&13,390&-13,390\\ending&13,390&0\\&&\\ending cash&25750&37502.3\\\end{array}\right]

Explanation:

Q1

proceeds from disposal of equipment 12360

sales                                                     242050

outlay:

salaries          144200

overhead cost 79310

S&A cost          51500

depreciation     (2060)

Q2

interest revenue from investment        7210

sales                                                 391400

outlay:

salaries                         144200

overhead cost              103000

S&A cost                         72100

depreciation                   (2060)

purchase of equipment 51500

interest payment                206

jeremytheprimerapper
jeremytheprimerapper
4,7(12 marks)

B

Explanation:

Popular Questions about the subject: Business

Mcgraw hill education physical science vocabulary list 8th grade...
Business
17.02.2020 17:58
Free points do u see abs?...
Business
28.10.2021 14:02
which career cluster does the accouning pathway belong in? a.finance...
Business
05.04.2020 17:40
What did the south do to regard the tariff of 1828?...
Business
19.02.2021 14:45
The main reason the New York Federal Reserve Bank President is...
Business
22.04.2021 04:07

New questions by subject

How can you differentiate between agencies and facilities? Using...
Health
13.12.2020 12:42
Mia is factoring the polynomial x2 + 4x – 12. She uses the steps...
Mathematics
26.05.2020 08:40
HURRY PLEASE What is the end behavior of the polynomial function?...
Mathematics
18.02.2022 00:03
Can anyone help me with this??...
Mathematics
18.11.2020 13:36
Examples of usage include:...
English
31.07.2020 07:00
Helppp will give brainlist!...
Mathematics
26.02.2023 20:56
#
#
#
#
# #

We expand our knowledge with many expert answers